1121 Wagner Ave
Philadelphia PA 19141
BRRRR Deal Philadelphia, PA
$155000.00
1121 Wagner Ave , Philadelphia PA 19141
3 Bed 1.5 Bath | 1316 Sq Ft | Built In 1945
Financial Highlight
- Income$1,495.00/mo
- Cash Flow$329.00/mo
- Estimated Cash to Close$54,330.00/yr
Features
- 6.99% Cap Rate
- B Class
- ARV est. $175,000
- Rehab est. $10,000
- Proforma based on 30 year mortgage at 80% LTV
Monthly Expenses Breakdown
Total Expenses
$1,144.00
- Mortgage
$709.00
- Insurance
$37.00
- One Rate Approx
$299.00
- Taxes
$99.00
Home365 Premium Ultimate Performance Guarantee plan
One flat rate that includes:
Full-Service Management-
Repairs & Maintenance Coverage
-
Tenant Coverage
Premium Ultimate Performance Guarantee Plan
This plan for investors who embrace risk elimination and prefer secured, predictable recurring return and passive investment experience.
Notes
Listing courtesy of Keller Williams Philadelphia • (215) 627-3500
Property map
Contact us
Contact Info
Austen Mueller
Sales Agent
Mobile: 215-824-7028
Email: Austenm@home365.co
License #RS352106