img
img All Properties

Philadelphia, PA

Just Added Single-family
Save img
$1,300,000.00
Contact Us
img img img img img img img
Philadelphia, PA
Just Added Single-family
  • img

    22 Bedrooms

  • img

    8 Bathrooms

Home 365 Guarantee

$1,300,000.00


Financial Highlights
  • Income

    $9,525.00/mo

  • Cash Flow

    $738.00/mo

  • Estimated Cash to Close

    $390,000.00/yr

Features

2.57% Cap Rate

C/B Class

7 row homes

Beautiful renovations

Proforma based on 30 year mortgage at 80% LTV

Show more img Show less img
Monthly Expenses Breakdown
  • Mortgage

    $6,000.00

  • Insurance

    $333.00

  • Management Fee

    $762.00

  • Taxes

    $920.00

  • Utilities

    $333.00


Contact Us
Sheldon smiling

Sheldon Zimmerman
Sales Agent manager

Mobile: 717-587-2424
Email: SheldonZ@home365.co

License #RS300848




    Similar properties in Philadelphia, PA