1123 N 41st St

Philadelphia PA 19104

BRRRR Deal Multi-Family Philadelphia, PA

$224900.00

1123 N 41st St , Philadelphia PA 19104
6 Bed 4 Bath | 2703 Sq Ft | Built In 1920
Summary

Financial Highlight

  • Income$3,450.00/mo
  • Cash Flow$422.00/mo
  • Estimated Cash to Close$236,321.00/yr

Features

  • 7.49% Cap Rate
  • C Class
  • ARV est. $450,000
  • Rehab est. $100,000
  • Proforma based on 30 year mortgage at 80% LTV

Monthly Expenses Breakdown

Total Expenses
$2,987.00
  • Mortgage $1,727.00
  • Insurance $77.00
  • One Rate Approx $794.00
  • Utilities $250.00
  • Taxes $139.00

Home365 Premium Ultimate Performance Guarantee plan

One flat rate that includes:

  • Full-Service Management
    Full-Service Management
  • Repairs & Maintenance Coverage
    Repairs & Maintenance Coverage
  • Tenant Coverage
    Tenant Coverage

Premium Ultimate Performance Guarantee Plan
This plan for investors who embrace risk elimination and prefer secured, predictable recurring return and passive investment experience.

Learn more

Notes

Listing courtesy of RE/MAX Services • (215) 641-2500

Property map

Contact us



    Contact Info

    Austen Mueller
    Sales Agent

    Mobile: 215-824-7028
    Email: Austenm@home365.co

    License #RS352106