1123 N 41st St
Philadelphia PA 19104
BRRRR Deal Multi-Family Philadelphia, PA
$224900.00
1123 N 41st St , Philadelphia PA 19104
6 Bed 4 Bath | 2703 Sq Ft | Built In 1920
Financial Highlight
- Income$3,450.00/mo
- Cash Flow$422.00/mo
- Estimated Cash to Close$236,321.00/yr
Features
- 7.49% Cap Rate
- C Class
- ARV est. $450,000
- Rehab est. $100,000
- Proforma based on 30 year mortgage at 80% LTV
Monthly Expenses Breakdown
Total Expenses
$2,987.00
- Mortgage
$1,727.00
- Insurance
$77.00
- One Rate Approx
$794.00
- Utilities
$250.00
- Taxes
$139.00
Home365 Premium Ultimate Performance Guarantee plan
One flat rate that includes:
Full-Service Management-
Repairs & Maintenance Coverage
-
Tenant Coverage
Premium Ultimate Performance Guarantee Plan
This plan for investors who embrace risk elimination and prefer secured, predictable recurring return and passive investment experience.
Notes
Listing courtesy of RE/MAX Services • (215) 641-2500
Property map
Contact us
Contact Info
Austen Mueller
Sales Agent
Mobile: 215-824-7028
Email: Austenm@home365.co
License #RS352106